County Profile for Harford - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 120,147,000 Total Charges 447,522,487
Fixed Assets 240,365,117 Contract Allowance 61,567,700
Other Assets 452,955,883 Operating Revenue 385,954,787
Total Assets 813,468,000 Operating Expenses 369,145,289
Current Liabilities 89,086,000 Operating Margin 16,809,498
Long Term Liabilities 220,136,000 Other Income 44,076,981
Total Equity 504,246,000 Other Expense 23,176,479
Total Liabilities and Equity 813,468,000 Net Profit or Loss 37,710,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,377 Revenue per Bed $1,635,402 Revenue per Person $385,954,787
Net Margin per Discharge $1,062 Net Margin per Bed $71,227 Net Margin per Person $16,809,498
Net Profit per Discharge $2,382 Net Profit per Bed $159,788 Net Profit per Person $37,710,000
Net Fixed Assets per Discharge $15,181 Net Fixed Assets per Bed $1,018,496 Net Fixed Assets per Bed $240,365,117
Long Term Debt per Discharge $13,904 Long Term Debt per Bed $932,780 Long Term Debt per Person $220,136,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 798 Net Fixed Assets 368 Population Estimate 1,151
Total Revenue 440 Long Term Liabilities 275 Total Patient Discharges 424
Net Margin 284 Total Patient Beds 532
Net Profit or Loss 345

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 78,763,045 54,557,123 1.4437
31 Intensive Care Unit 14,235,992 12,667,579 1.1238
32 Coronary Care Unit 0 0
43 Nursery 2,932,825 2,094,164 1.4005
44 Skilled Nursing Care 0 0
50 Operating Room 25,933,037 38,351,143 0.6762
51 Recovery Room 0 0
52 Labor and Delivery Room 8,280,492 10,577,395 0.7828

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,433,805 13 Nursing Administration 4,757,672
02,03 Captial Related - Movable Equipment 8,073,643 14 Central Services and Supply 970,476
04 Employee Benefits 30,266,183 15 Pharmacy 5,457,997
05 Administrative and General 70,001,934 16 Medical Records and Medical Library 5,059,505
06 Maintenance and Repairs 0 17 Social Services 690,465
07 Operation of Plant 10,093,404 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,996,813 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,544,300 20,21,22,23 Education Programs 0
Total General Service Cost Centers 161,346,197

County Profile for Harford - 2017